May 10, 2017 - interest rate environment. ... CIB's deposit market share was 8.40% as of December 2016, maintaining the
Commercial International Bank (Egypt) SAE Nile Tower, 21/23 Charles de Gaulle Street, Giza 11511, Egypt www.cibeg.com EGX Symbol: COMI
News Release 10 May 2017 COMMERCIAL INTERNATIONAL BANK (“CIB”) REPORTS RECORD FIRST-QUARTER 2017 CONSOLIDATED REVENUE OF EGP 3.32 BILLION AND NET INCOME OF EGP 1.73 BILLION, OR EGP 1.37 PER SHARE, UP 34% FROM FIRST-QUARTER 2016 Strong First-Quarter 2017 Consolidated Financial Results o Net income of EGP 1.73 billion, up 34% year-on-year (YoY) o Revenues of EGP 3.32 billion, up 29% YoY o Return on average equity of 31.9% o Return on average assets of 2.6% o Efficiency ratio of 21.9% o Net interest margin of 4.62% Robust Balance Sheet o After profit appropriation, total tier capital recorded EGP 22.61 billion, or 14.49% of riskweighted assets o CBE local currency liquidity ratio of 56.17%, foreign currency of 51.38% (comfortably above CBE requirements of 20% and 25% respectively) o CIB remains well above the 100% requirement in the Basel III NSFR and LCR ratios o High quality of funding, with customer deposits comprising 96% of total liabilities o Non-performing loans coverage ratio of 147% Supporting our Economy o Funding to businesses and individuals grew by 2% during first quarter of 2017 to reach EGP 99 billion, with a loan market share of 7.56%1 o Deposits grew by 3% during first quarter of 2017 to reach EGP 240 billion, translating into a deposit market share of 8.4%1 o In first-quarter 2017, CIB’s operations generated EGP 760 million in corporate, payroll and other taxes Committed to our Community o CIB Foundation funded the renovation and outfitting of the MOVE Foundation for Cerebral Palsy o CIB Foundation fulfilled the second installment for the Outfitting of the Pediatric Catheter Lab dedicated for children at the Ain Shams University Hospital to enable the hospital to conduct 100 procedures a month and reduce the waiting list by 90% o CIB Foundation covered 95 eye surgeries through the Children's Right to Sight Program o CIB Foundation started the installments for the implementation of "Together for Change project" in partnership with a number of social development foundations o CIB Foundation covered the funding of 50 children’s open heart surgeries through the Magdi Yacoub Heart Foundation
1
As of December 2016; latest available CBE data at time of print
Investor & Media Contact: Sherif Khalil +20 (2) 37472543
CIB First-Quarter 2017 News Release Awards & Rankings o Global Finance: Best Trade Finance Provider in Egypt o Global Finance: Best Treasury & Cash Management Providers in Egypt o Global Finance: Best Foreign Exchange Provider in Egypt o Global Finance: Best Bank in Egypt 2017 CAIRO - Commercial International Bank (EGX: COMI) today reported first-quarter 2017 consolidated revenue of EGP 3.32 billion and net income of EGP 1.73 billion, or EGP 1.37 per share, up 34% from firstquarter 2016. Management commented: “CIB made a strong start to 2017, delivering record bottom and top lines, following a year with ample economic, financial and regulatory challenges. This quarter, besides normal growth in net interest income, CIB witnessed remarkable growth in its non-interest income, which tripled from last year, largely driven by a pick-up in trade finance activity and foreign exchange transaction volumes as the foreign currency shortage started to resolve following the CBE decision to float the Egyptian Pound by end of last year. Pertaining to our strategy to gradually exit from our subsidiaries and affiliated investments and to direct primary focus to core banking activities, we successfully off-loaded a majority stake of 74.76% in our subsidiary, CI-Capital Holding. In February 2017, the CBE finally approved the recognition of interim profits in the capital base for banks, which is expected to allow for relative stability in Banks’ capital levels and to reflect the actual solvency for commercial banks operating in Egypt. The Bank continued to deliver successful treasury management performance, keeping its balance sheet duration at the shortest level possible, in a way that would sail efficiently with the currently increasing interest rate environment. Furthermore, CIB balance sheet remains well covered in terms of capital adequacy and liquidity requirements of the CBE as well as Basel III regulations. Overall, CIB first-quarter results signal strong performance throughout the year and ensures the Bank remains nimble for any unanticipated changes in the macroeconomic environment or any further stringent regulatory requirements posed by the CBE. “ FIRST-QUARTER FINANCIAL HIGHLIGHTS REVENUES First-quarter 2017 standalone revenues were EGP 3.62 billion, up 37% from first-quarter 2016, driven mainly by NII growth, improved trade finance activity in addition to the gain from the sale of a majority stake in CI Capital. Net Interest Income Year-to-date (YtD) standalone net interest margin (NIM)2 was 4.62%, generating net interest income of EGP 2.78 billion, up 23% YoY.
2
Based on managerial accounts
2
CIB First-Quarter 2017 News Release Non-Interest Income Standalone non-interest income for first quarter of 2017 was EGP 839 million (23% of revenues). Trade service fees were EGP 226 million. Trade service net outstanding balances stood at EGP 70.82 billion, 3% higher YtD. OPERATING EXPENSE Standalone operating expense for first-quarter 2017 was EGP 746 million, up 24% YoY. Cost-to-income reported 20.1% down from 22.8% in first-quarter 2016, comfortably below the desirable level of 30%. LOANS CIB’s total gross loan portfolio was EGP 99.4 billion, adding EGP 1.95 billion, or 2% YtD. CIB’s loan market share reached 7.56% as of December 2016. CIB witnessed 14% growth in its local currency gross loan portfolio during the quarter, adding EGP 6bn and outweighing foreign currency loan repayments by an equivalent of EGP 4bn. DEPOSITS Deposits were EGP 240 billion, adding EGP 8.0 billion, or 3% YtD. CIB’s deposit market share was 8.40% as of December 2016, maintaining the highest deposit market share among all private-sector banks. ASSET QUALITY CIB maintained its resilient asset quality. Standalone non-performing loans represented 7.02% of the gross loan portfolio, covered 147% by the Bank’s EGP 10.26 billion loan loss provision balance. Loan loss provision expenses were EGP 507 million, as CIB continued its conservative risk management strategy to counter current and potential economic challenges in certain industries. CAPITAL AND LIQUIDITY Total tier capital was EGP 22.61 billion, or 14.49%3 of risk-weighted assets as of March 2017. Tier I capital was EGP 21 billion, or 93% of total tier capital. CIB maintained its comfortable liquidity position above CBE requirements and Basel III guidelines, which have been recently enforced by the CBE, in both local currency and foreign currency. LCY CBE liquidity ratio remained well above the regulator’s 20% requirement, recording 56.17% as of March 2017, while FCY CBE liquidity ratio reached 51.38%, above the threshold of 25%. NSFR was 217% for local currency and 139% for foreign currency, and LCR was 574% for local currency and 416% for foreign currency, comfortably above the 100% Basel III requirement.
3
After appropriation of first-quarter 2017 profits
3
CIB First-Quarter 2017 News Release
KEY METRICS AND BUSINESS UPDATES4
#1 private-sector bank in Egypt in terms of revenues, net income, deposits, and total assets
INSTITUTIONAL BANKING
End-of-period gross loans were EGP 80.6 billion, 46% higher YoY. End-of-period deposits were EGP 52.8 billion, 47% higher YoY. Gross outstanding contingent business reached EGP 72.75 billion, 2x last year.
BUSINESS BANKING
End-of-period gross loans were EGP 2.2 billion, down 5% YoY. End-of-period deposits were EGP 58.9 billion, up 34% YoY. Gross outstanding contingent business reached EGP 1.85 billion, up 17% YoY.
RETAIL INDIVIDUALS BANKING
4 5
End-of-period gross loans were EGP 16.6 billion, up 67% YoY. End-of-period deposits were EGP 128 billion, up 43% YoY. CIB continued to expand its network to reach a total of 171 branches and 23 units across Egypt, supported by a network of 797 ATMs.
Loan and deposit balances based on managerial accounts On gross basis; based on managerial accounts
4
CIB First-Quarter 2017 News Release CONSOLIDATED FINANCIAL HIGHLIGHTS 1Q17
4Q16
EGP million
EGP million
Net Interest Income Non-Interest Income Net Operating Income
2,783 538 3,322
2,952 163 3,115
QoQ Change (1Q17 vs. 4Q16) -6% 230% 7%
2,268 315 2,584
YoY Change (1Q17 vs. 1Q16) 23% 71% 29%
Non-Interest Expense Loan loss provision
(746) (507)
(639) (315)
17% 61%
(602) (288)
24% 76%
Net Profit before Tax
2,069
2,161
-4%
1,695
22%
Income Tax Deferred Tax
(599) 15
(564) (77)
6% -119%
(483) 58
24% -75%
Net profit from continued operations CI Capital Profit (Net of Tax)
1,485 273
1,520 31
-2% 767%
1,270 26
17% 951%
Net profit Minority Interest Net Profit After Minority
1,757 24 1,733
1,551 0.4 1,551
13% 5429% 12%
1,296 4.7 1,292
36% 409% 34%
Financial Indicators
1Q17
4Q16
QoQ Change (1Q17 vs. 4Q16)
1Q16
YoY Change (1Q17 vs. 1Q16)
Profitability ROAE ROAA
31.9% 2.57%
30.6% 2.6%
4.5% -1.8%
33.2% 2.8%
-8.0% -5.8%
Efficiency Cost-to-Income
21.9%
20.8%
5.2%
23.4%
-10.9%
Liquidity Gross Loans-to-Deposits
41.5%
42.1%
-1.4%
39.3%
5.5%
Asset Quality NPLs-to-Gross Loans Capital Adequacy Ratio
7.02% 14.5%
6.76% 14.0%
3.9% 3.7%
4.74% 12.7%
48.2% 13.9%
1Q17
4Q16
1Q16
EGP million
EGP million
Net Interest Income Non-Interest Income Net Operating Income
2,783 839 3,623
2,952 161 3,113
QoQ Change (1Q17 vs. 4Q16) -6% 421% 16%
2,268 374 2,642
YoY Change (1Q17 vs. 1Q16) 23% 124% 37%
Non-Interest Expense Loan loss provision
(746) (507)
(639) (315)
17% 61%
(602) (288)
24% 76%
Net Profit before Tax
2,370
2,159
10%
1,753
35%
Income Tax Deferred Tax
(599) 15
(564) (77)
6% NM
(483) 58
24% -75%
Net Profit
1,785
1,518
18%
1,329
34%
Financial Indicators
1Q17
4Q16
QoQ Change (1Q17 vs. 4Q16)
1Q16
YoY Change (1Q17 vs. 1Q16)
Profitability ROAE ROAA NIM*
33.0% 2.66% 4.62%
30.0% 2.60% 4.98%
9.8% 2.4% -7.1%
34.2% 2.88% 5.81%
-3.6% -7.4% -20.5%
Efficiency Cost-to-Income
20.1%
20.8%
-3.4%
22.8%
-11.9%
Liquidity Gross Loans-to-Deposits
41.5%
42.3%
-2.1%
39.7%
4.4%
Asset Quality NPLs-to-Gross Loans Direct Coverage Ratio
7.02% 147%
6.70% 149%
4.7% -1.4%
4.68% 171%
49.9% -14.2%
Income Statement
1Q16 EGP million
STANDALONE FINANCIAL HIGHLIGHTS Income Statement
* NIM based on managerial accounts
5
EGP million
CIB First-Quarter 2017 News Release BALANCE SHEET Consolidated
Standalone
Mar-17
Dec-16
YtD Change
Mar-17
Dec-16
YtD Change
EGP million
EGP million
(Mar-17 Vs. Dec-16)
EGP million
EGP million
(Mar-17 Vs. Dec-16)
Cash & Due from Central Bank
15,101
10,522
44%
15,101
10,522
44%
Due from Banks
65,450
58,011
13%
65,450
58,011
13%
Treasury Bills & Governmental Notes
39,956
39,177
2.0%
39,956
39,177
2%
Trading Financial Assets
2,209
2,445
-10%
2,209
2,445
-10%
Available-for-Sale Investments
5,140
5,447
-6%
5,140
5,447
-6%
240
4,890
-95%
-
428
-100%
86,740
85,384
2%
86,740
86,152
1%
95
269
-65%
95
269
-65%
49,389
53,925
-8%
49,389
53,925
-8%
49
37
33%
250
11
2285%
Other Assets
8,306
7,436
12%
8,307
7,465
11%
Total Assets
272,675
267,544
2%
272,638
263,852
3%
Due to Banks
2,598
3,009
-14%
2,598
3,009
-14%
239,731
231,741
3%
239,731
231,965
3%
Other Liabilities
8,302
11,286
-26%
8,302
7,602
9%
Total Liabilities
250,631
246,036
2%
250,631
242,576
3%
Total Shareholders’ Equity
20,311
15,365
32%
20,221
15,325
32%
Net Profit for the Period
1,733
6,009
-71%
1,785
5,951
-70%
Shareholders’ Equity & Net Profit
22,044
21,374
3%
22,007
21,276
3%
133.08
-100%
267,544
2%
272,638
263,852
3%
Financial assets held for sale Net Loans & Overdrafts Financial Derivatives Held-to-Maturity Investments Financial Investment in Subsidiaries
Customer Deposits
Minority Interest Total Liabilities & Shareholders' Equity
272,675
6